Rent Vs Own: A commercial HVAC case study

YEAR 10 – COSTS & RECOVERY | PAY-TO-USE5 | PURCHASE5 |
PURCHASE PRICE PLUS INSTALLATION6 | $0 | $14,429* |
MAINTENANCE & REPAIRS7 | $0 | $12,309 |
RENTAL COST9 | $31,594 | $0 |
INVESTMENT INCOME | (-$3,511)* | $0 |
TAX RECOVERY SAVINGS3-4 | (-$8,732) | (-$4,229) |
TOTAL OPERATING COST | $19,711 | $22,509 |
1 Some limitations apply. See rental agreement terms and conditions for details.
2 Some limitations apply. See rental agreement terms and conditions for details.
3 The estimated tax deduction is calculated over a 10 year period as the undepreciated capital cost of equipment, (assuming an original total purchase + install cost of $14,429), multiplied by an estimated capital cost allowance rate of 4% plus required repairs and maintenance costs, assuming they are expensed in the year incurred. The tax benefit is calculated as 26.5% of the tax deduction.
Information provided by Enercare Commercial Services is for informational purposes only and is not intended to provide financial, legal, accounting or tax advice and should not be relied upon in that regard. Actual tax deduction and benefit may differ. A qualified professional should be consulted for financial, legal, accounting or tax advice.
4 Estimated tax deduction is calculated over a 10 year period as rental costs ($31,594) associated with rental equipment. Tax benefit is calculated as 26.5% of tax deduction. Information provided
by Enercare Commercial Services is for informational purposes only and is not intended to provide financial, legal, accounting or tax advice and should not be relied upon in that regard. Actual tax deduction and benefit may differ. A qualified professional should be consulted for financial, legal, accounting or tax advice.
5 Case study assumptions are: 1) An install cost of $3,000 (including labour and crane rental). 2) Tax recovery rate of 26.5%. 3) Associated cost escalator of 2.5% yearly.
6 Plus applicable taxes. Purchase price is based on a Carrier WeatherMaker 48TC with standard installation.
7 Maintenance cost based on Enercare Commercial Services’ standard annual expense of $289 per year for a Carrier WeatherMaker 48TC unit.
8 Assuming the following: Labour: 5h/year at $125/h = $6,250 Filters: $200/year = $2,000 Belts: $100/year = $1,000 Parts: $500/3.5 years = $1,750. Estimated parts and labour costs based on common equipment failure over a 10 year period. Parts and labour costs are based on the current rates and take into consideration a 2.5% inflation increase in years 2-4, 3% increase in years 5 onward over the 10 year period. Actual costs may differ.
9 Plus applicable taxes. Rental cost is based on a rate of $235 per month on a Carrier WeatherMaker 48TC unit rental with standard installation, with an annual increase of 2.5%. Some limitations apply.
See rental agreement terms and conditions for details.
10 View our guarantees for details. http://www.enercare.ca/commercial/business-comfort-guarantee
11 Some limitations apply. See rental agreement terms and conditions for details.
12 Only available in Enbridge Gas Distribution Inc.’s billing territory.
® Enercare and the design are registered trademarks of Enercare Inc., used under license.